Boletines/Arrecifes

Decreto Nº755/25

Decreto Nº 755/25

Arrecifes, 31/12/2025

Visto

La Ordenanza Nº 3.673/24, “Presupuesto de Gastos y Cálculo de Recursos para el Ejercicio fiscal 2025”, y;

 

Considerando

Que mediante dicha Ordenanza, faculta al Departamento Ejecutivo de la Municipalidad de Arrecifes a adecuar las partidas excedidas de libre disponibilidad con aquellas que tengan economías en el Presupuesto de Gastos vigente.

 

              Que, el Departamento Ejecutivo de la Municipalidad de Arrecifes en uso de las facultades otorgadas por la Ordenanza Nº 3.673/24, “Presupuesto de Gastos y Cálculo de Recursos para el Ejercicio fiscal 2025”, procede a ampliar y/o disminuir el Cálculo de Recursos y el Presupuesto de Gastos vigente, disponiendo transferencias de créditos para reforzar conceptos preexistentes o crear nuevos, entre los de una categoría programática o distintas u homónimas de distintos programas, y ampliar los recursos con los excedentes de recaudación originados en el presente ejercicio.

 

            Que resulta necesario realizar las adecuaciones presupuestarias a efectos de ajustar los gastos por objetos del presupuesto vigente.

 

            Por ello;

 

 

 

EL INTENDENTE MUNICIPAL DE ARRECIFES

D  E  C  R  E  T  A

ARTICULO 1º: Auméntese el Presupuesto de Gastos vigente en la suma de Pesos Mil ciento noventa y dos millones cuarenta y cuatro mil cuatrocientos noventa y seis con 09/100 ($ 1.192.044.496,09) en las siguientes partidas por objeto del gasto:

 

 

 

FTE

JURISDICCION

PROG

A_PROY

A_OBRA

INCISO

PAR_PRIN

PAR_PARC

PAR_SUBP

 IMPORTE

110

1110104000

24

0

0

3

4

2

0

     178,138,752.83

110

1110107000

17

0

0

3

2

2

0

       71,407,159.40

110

1110104000

24

0

0

2

5

1

0

       63,769,421.27

110

1110102000

1

0

0

6

6

2

0

       58,214,684.45

110

1110107000

35

98

51

4

2

2

0

       57,899,398.45

110

1110104000

24

0

0

1

1

6

0

       33,038,149.39

110

1110102000

1

0

0

1

1

3

0

       29,977,153.52

110

1110104000

27

0

0

5

1

4

0

       25,898,820.00

110

1110104000

24

0

0

3

5

4

0

       19,490,443.09

110

1110107000

35

39

0

3

3

1

0

       17,643,130.20

110

1110104000

27

0

0

1

1

1

0

       15,933,771.97

110

1110107000

18

0

0

1

4

0

0

       15,173,265.00

110

1110102000

1

0

0

1

1

6

0

       14,878,459.19

110

1110104000

24

0

0

3

1

4

0

       14,456,903.57

110

1110104000

24

0

0

3

2

9

0

       13,951,590.00

110

1110104000

36

0

0

5

1

4

0

       13,923,998.13

110

1110107000

17

0

0

3

5

9

0

       12,758,024.69

110

1110107000

21

0

0

1

1

3

0

       12,310,342.88

110

1110107000

18

0

0

1

1

7

0

       11,881,323.19

110

1110104000

24

0

0

3

1

1

0

       11,542,182.23

110

1110107000

20

0

0

2

9

6

0

       10,965,567.56

110

1110102000

1

0

0

1

1

7

0

       10,359,094.52

110

1110107000

18

0

0

2

9

6

0

       10,268,468.05

110

1110107000

21

0

0

1

1

1

0

         9,829,063.28

110

1110104000

24

0

0

3

3

3

0

         9,352,480.50

110

1110104000

33

0

0

1

1

7

0

         9,264,007.97

110

1110104000

33

0

0

1

1

6

0

         9,039,464.05

110

1110104000

24

0

0

3

9

9

0

         8,386,767.41

110

1110101000

1

0

0

1

1

7

0

         8,204,455.17

110

1110101000

1

0

0

1

1

1

0

         7,961,757.07

110

1110107000

20

0

0

2

5

6

0

         7,189,823.91

110

1110107000

21

0

0

1

1

7

0

         7,188,755.85

110

1110104000

33

0

0

1

1

7

0

         7.166.465,16

110

1110107000

35

57

0

4

3

3

0

         7,158,546.27

110

1110107000

18

0

0

3

3

2

0

         6,921,925.00

110

1110107000

35

39

0

3

3

4

0

         6,803,675.50

110

1110107000

1

0

0

1

1

1

0

         6,690,754.69

110

1110107000

18

0

0

3

3

9

0

         6,686,000.00

110

1110104000

27

0

0

1

1

7

0

         6,665,937.76

110

1110107000

1

0

0

2

9

9

0

         6,388,860.00

110

1110107000

18

0

0

2

8

9

0

         6,340,000.00

110

1110102000

1

0

0

1

1

4

0

         5,959,018.68

110

1110107000

17

0

0

1

1

7

0

         5,911,254.55

110

1110107000

1

0

0

1

1

3

0

         5,910,903.73

110

1110104000

27

0

0

1

1

3

0

         5,822,368.03

110

1110104000

24

0

0

3

3

1

0

         5,100,000.00

110

1110108000

16

0

0

2

5

6

0

         4,809,128.21

110

1110104000

24

0

0

3

4

6

0

         4,779,039.56

110

1110104000

35

0

0

3

4

2

0

         4,753,700.00

110

1110200000

1

0

0

1

1

6

0

         4,653,938.39

110

1110107000

20

0

0

1

1

3

0

         4,653,191.22

110

1110106000

32

0

0

3

3

9

0

         4,615,012.47

110

1110107000

18

0

0

1

2

6

0

         4,342,100.52

110

1110107000

18

0

0

1

2

2

0

         4,223,413.46

110

1110107000

17

0

0

1

3

1

0

         4,182,496.41

110

1110107000

21

0

0

1

1

6

0

         4,050,062.01

110

1110104000

33

0

0

3

4

2

0

         4,050,000.00

110

1110104000

27

0

0

1

1

6

0

         4,007,573.22

110

1110104000

33

0

0

1

4

0

0

         3,956,950.00

110

1110102000

1

0

0

3

5

5

0

         3,926,507.03

110

1110101000

35

1

0

1

1

1

0

         3,828,006.06

110

1110107000

20

0

0

1

1

1

0

         3,787,603.78

110

1110107000

1

0

0

1

1

7

0

         3,754,515.11

110

1110104000

26

0

0

3

5

4

0

         3,703,066.54

110

1110104000

33

0

0

3

5

4

0

         3,671,213.08

110

1110109000

1

0

0

1

2

1

0

         3,588,755.67

110

1110107000

18

0

0

1

2

1

0

         3,565,427.55

110

1110107000

21

0

0

1

1

4

0

         3,425,740.35

110

1110108000

16

0

0

3

9

9

0

         3,371,563.00

110

1110104000

28

0

0

3

4

9

0

         3,336,000.00

110

1110104000

24

0

0

2

5

6

0

         3,332,723.34

110

1110102000

1

0

0

1

2

6

0

         3,284,764.02

110

1110107000

18

0

0

2

9

9

0

         3,136,953.79

110

1110107000

20

0

0

3

3

3

0

         3,097,119.74

110

1110106000

34

4

0

3

9

9

0

         3,000,000.00

110

1110102000

1

0

0

1

4

0

0

         2,993,905.00

110

1110108000

1

0

0

1

1

7

0

         2,992,797.97

110

1110108000

1

0

0

1

2

6

0

         2,966,949.06

110

1110101000

35

1

0

1

1

3

0

         2,966,704.68

110

1110107000

18

0

0

3

3

3

0

         2,937,719.41

110

1110107000

20

0

0

1

1

7

0

         2,875,502.34

110

1110104000

33

0

0

3

4

9

0

         2,780,250.00

110

1110107000

17

0

0

1

4

0

0

         2,742,283.00

110

1110107000

1

0

0

1

1

4

0

         2,640,972.55

110

1110104000

35

0

0

3

4

9

0

         2,600,000.00

110

1110104000

27

0

0

1

1

4

0

         2,593,246.25

110

1110108000

1

0

0

1

2

2

0

         2,583,777.10

110

1110107000

21

0

0

3

4

9

0

         2,509,540.00

110

1110104000

33

0

0

3

1

4

0

         2,508,646.72

110

1110101000

1

0

0

1

1

4

0

         2,499,420.99

110

1110104000

24

0

0

2

9

1

0

         2,471,000.00

110

1110108000

1

0

0

1

4

0

0

         2,233,003.00

110

1110104000

24

0

0

2

1

1

0

         2,207,050.37

110

1110109000

16

0

0

3

6

1

0

         2,170,000.00

110

1110107000

17

0

0

3

3

2

0

         2,156,000.00

110

1110107000

1

0

0

1

1

6

0

         2,145,883.79

110

1110107000

21

0

0

2

5

6

0

         2,093,587.00

110

1110104000

28

0

0

1

1

3

0

         2,081,343.25

110

1110107000

17

0

0

2

5

6

0

         2,029,399.51

110

1110107000

17

0

0

3

5

4

0

         2,009,948.43

110

1110101000

1

0

0

5

1

7

0

         1,993,026.98

110

1110108000

1

0

0

3

3

9

0

         1,991,261.00

110

1110104000

26

0

0

1

2

5

0

         1,986,103.28

110

1110104000

26

0

0

3

4

2

0

         1,973,769.00

110

1110108000

1

0

0

3

9

9

0

         1,967,279.00

110

1110107000

18

0

0

3

5

4

0

         1,920,103.67

110

1110107000

19

0

0

3

3

5

0

         1,908,000.00

110

1110107000

21

0

0

3

3

9

0

         1,886,297.20

110

1110106000

33

0

0

1

1

3

0

         1,841,495.29

110

1110104000

26

0

0

1

1

6

0

         1,818,281.70

110

1110107000

18

0

0

1

2

5

0

         1,806,208.00

110

1110104000

24

0

0

2

5

8

0

         1,778,080.00

110

1110101000

1

0

0

1

4

0

0

         1,768,922.00

110

1110106000

33

0

0

3

3

7

0

         1,750,000.00

110

1110107000

21

0

0

3

3

1

0

         1,745,000.00

110

1110104000

26

0

0

3

1

3

0

         1,744,699.39

110

1110102000

1

0

0

1

2

1

0

         1,730,228.41

110

1110107000

21

0

0

1

4

0

0

         1,700,278.00

110

1110109000

16

0

0

3

4

9

0

         1,700,000.00

110

1110104000

27

0

0

2

5

1

0

         1,692,035.00

110

1110108000

16

0

0

2

9

3

0

         1,674,879.28

110

1110104000

24

0

0

2

7

4

0

         1,660,000.00

110

1110107000

1

0

0

3

5

4

0

         1,653,952.49

110

1110101000

1

0

0

1

3

1

0

         1,638,550.80

110

1110104000

24

0

0

3

1

3

0

         1,635,688.91

110

1110104000

24

0

0

3

4

9

0

         1,635,000.00

110

1110101000

34

0

0

1

1

7

0

         1,630,012.22

110

1110104000

24

0

0

3

5

1

0

         1,605,000.00

110

1110107000

17

0

0

3

3

7

0

         1,530,000.00

110

1110107000

21

0

0

2

9

9

0

         1,501,570.00

110

1110107000

35

39

0

3

9

3

0

         1,500,000.00

110

1110107000

18

0

0

1

1

4

0

         1,499,710.12

110

1110107000

20

0

0

1

1

6

0

         1,492,341.49

110

1110109000

1

0

0

1

2

6

0

         1,437,751.17

110

1110107000

21

0

0

3

5

4

0

         1,432,116.31

110

1110109000

18

0

0

3

4

2

0

         1,425,000.00

110

1110107000

21

0

0

3

3

2

0

         1,376,760.00

110

1110101000

16

0

0

1

1

7

0

         1,364,225.57

110

1110101000

35

1

0

1

1

6

0

         1,331,763.30

110

1110104000

27

0

0

3

3

2

0

         1,320,000.00

110

1110107000

18

0

0

3

3

4

0

         1,290,000.00

110

1110101000

16

0

0

1

4

0

0

         1,262,805.00

110

1110104000

24

0

0

2

3

4

0

         1,236,000.00

110

1110107000

1

0

0

1

4

0

0

         1,213,287.00

110

1110104000

27

0

0

3

4

9

0

         1,210,000.00

110

1110107000

18

0

0

1

2

3

0

         1,191,962.69

110

1110104000

33

0

0

1

2

1

0

         1,169,668.51

110

1110104000

24

0

0

2

3

2

0

         1,162,920.00

110

1110107000

20

0

0

1

1

4

0

         1,146,616.36

110

1110101000

35

1

0

1

1

4

0

         1,132,451.79

110

1110104000

33

0

0

1

2

2

0

         1,076,626.71

110

1110107000

20

0

0

3

5

4

0

         1,065,888.35

110

1110104000

26

0

0

4

3

3

0

         1,007,440.29

110

1110107000

20

0

0

1

3

1

0

         1,004,048.21

110

1110104000

27

0

0

1

4

0

0

            976,235.00

110

1110108000

1

0

0

3

4

2

0

            975,000.00

110

1110104000

24

0

0

2

9

6

0

            967,713.98

110

1110104000

24

0

0

2

3

3

0

            960,157.99

110

1110200000

1

0

0

3

5

4

0

            952,688.42

110

1110104000

26

0

0

3

4

9

0

            920,000.00

110

1110106000

32

0

0

1

1

1

0

            917,508.39

110

1110107000

19

0

0

1

3

1

0

            877,996.47

110

1110107000

19

0

0

1

4

0

0

            848,645.00

110

1110104000

24

0

0

3

7

2

0

            834,718.05

110

1110104000

27

0

0

3

7

2

0

            784,367.20

110

1110107000

20

0

0

1

4

0

0

            781,672.00

110

1110109000

1

0

0

1

2

5

0

            781,543.46

110

1110107000

19

0

0

3

1

1

0

            771,269.96

110

1110107000

16

0

0

3

3

9

0

            756,945.00

110

1110200000

1

0

0

3

3

9

0

            750,000.00

110

1110104000

26

0

0

3

3

1

0

            720,000.00

110

1110104000

24

0

0

2

5

9

0

            719,419.56

110

1110104000

27

0

0

2

4

4

0

            695,000.00

110

1110108000

1

0

0

1

2

1

0

            681,664.77

110

1110107000

17

0

0

1

2

1

0

            663,931.17

110

1110108000

1

0

0

1

2

5

0

            663,683.67

110

1110107000

1

0

0

3

7

2

0

            661,767.37

110

1110109000

16

0

0

3

4

6

0

            650,000.00

110

1110107000

21

0

0

2

9

1

0

            644,000.00

110

1110108000

1

0

0

1

2

3

0

            627,124.35

110

1110106000

33

0

0

3

3

9

0

            625,000.00

110

1110104000

24

0

0

2

9

2

0

            616,670.00

110

1110107000

17

0

0

3

5

5

0

            612,138.25

110

1110101000

1

0

0

1

1

3

0

            586,705.32

110

1110200000

1

0

0

3

4

6

0

            550,000.00

110

1110104000

28

0

0

1

1

1

0

            548,917.48

110

1110106000

33

0

0

1

1

4

0

            530,976.35

110

1110104000

27

0

0

3

1

1

0

            520,815.99

110

1110200000

1

0

0

3

1

4

0

            496,114.53

110

1110106000

32

0

0

3

9

3

0

            490,000.00

110

1110107000

21

0

0

3

3

3

0

            484,628.00

110

1110101000

16

0

0

1

1

4

0

            478,743.99

110

1110104000

28

0

0

1

1

6

0

            472,970.82

110

1110107000

19

0

0

2

5

6

0

            458,541.04

110

1110104000

26

0

0

2

5

1

0

            452,520.36

110

1110104000

27

0

0

3

3

1

0

            450,000.00

110

1110104000

33

0

0

1

2

5

0

            445,484.20

110

1110109000

1

0

0

1

2

3

0

            437,805.20

110

1110106000

32

0

0

1

1

7

0

            434,302.88

110

1110104000

28

0

0

1

1

4

0

            411,529.76

110

1110104000

27

0

0

2

9

6

0

            410,000.00

110

1110104000

33

0

0

3

3

1

0

            410,000.00

110

1110106000

33

0

0

1

2

2

0

            398,710.74

110

1110200000

1

0

0

2

9

6

0

            396,272.00

110

1110101000

34

0

0

1

1

3

0

            393,652.83

110

1110106000

33

0

0

1

2

6

0

            385,411.61

110

1110104000

33

0

0

1

2

3

0

            378,813.10

110

1110104000

33

0

0

3

3

9

0

            370,000.00

110

1110107000

17

0

0

1

1

4

0

            369,645.84

110

1110107000

35

39

0

2

9

9

0

            357,200.00

110

1110104000

27

0

0

3

1

4

0

            352,941.14

110

1110107000

17

0

0

1

2

6

0

            349,515.26

110

1110108000

1

0

0

3

3

3

0

            344,874.00

110

1110109000

1

0

0

3

5

4

0

            342,484.78

110

1110104000

24

0

0

2

9

3

0

            336,899.82

110

1110200000

1

0

0

3

9

9

0

            334,000.00

110

1110104000

33

0

0

1

2

6

0

            319,750.13

110

1110107000

17

0

0

3

3

3

0

            313,000.00

110

1110104000

26

0

0

3

2

2

0

            306,553.50

110

1110104000

24

0

0

2

5

5

0

            304,456.00

110

1110104000

26

0

0

2

5

5

0

            299,000.00

110

1110101000

34

0

0

1

1

4

0

            297,844.84

110

1110106000

33

0

0

1

1

6

0

            297,451.42

110

1110107000

18

0

0

1

1

1

0

            295,317.77

110

1110107000

35

39

0

3

3

9

0

            291,041.28

110

1110107000

19

0

0

1

2

6

0

            284,302.88

110

1110104000

24

0

0

3

5

3

0

            283,200.00

110

1110102000

1

0

0

1

2

5

0

            280,355.83

110

1110106000

33

0

0

3

5

4

0

            269,908.17

110

1110108000

1

0

0

2

3

3

0

            262,550.00

110

1110104000

33

0

0

3

1

1

0

            261,438.59

110

1110107000

35

39

0

2

6

4

0

            261,152.01

110

1110106000

32

0

0

1

1

4

0

            258,124.86

110

1110104000

24

0

0

2

9

9

0

            256,070.20

110

1110104000

1

0

0

2

1

1

0

            253,737.00

110

1110102000

1

0

0

3

5

9

0

            241,650.00

110

1110107000

18

0

0

2

1

5

0

            240,780.00

110

1110106000

33

0

0

1

2

3

0

            238,060.28

110

1110109000

1

0

0

1

4

0

0

            236,309.00

110

1110106000

33

0

0

1

2

5

0

            234,718.78

110

1110108000

1

0

0

3

3

1

0

            230,000.00

110

1110106000

33

0

0

3

1

1

0

            225,179.15

110

1110104000

28

0

0

3

5

4

0

            223,528.18

110

1110102000

1

0

0

1

2

3

0

            220,130.81

110

1110104000

24

0

0

3

3

2

0

            220,000.00

110

1110101000

1

0

0

1

2

2

0

            199,415.19

110

1110108000

16

0

0

3

3

9

0

            197,800.00

110

1110106000

33

0

0

1

1

7

0

            193,337.10

110

1110107000

17

0

0

1

2

3

0

            191,429.90

110

1110107000

21

0

0

3

5

1

0

            190,000.00

110

1110200000

1

0

0

3

2

4

0

            185,000.00

110

1110104000

24

0

0

2

7

9

0

            184,780.00

110

1110104000

27

0

0

3

9

9

0

            180,000.00

110

1110104000

1

0

0

3

2

4

0

            174,000.00

110

1110104000

26

0

0

2

2

1

0

            173,324.10

110

1110106000

32

0

0

1

1

6

0

            171,969.56

110

1110107000

19

0

0

1

2

1

0

            171,538.20

110

1110101000

16

0

0

1

1

3

0

            166,569.47

110

1110104000

28

0

0

1

1

7

0

            164,682.36

110

1110106000

32

0

0

1

1

3

0

            148,977.47

110

1110109000

18

0

0

2

1

1

0

            140,481.00

110

1110106000

33

0

0

3

3

2

0

            138,000.00

110

1110107000

17

0

0

1

2

5

0

            137,321.79

110

1110107000

1

0

0

2

9

6

0

            131,678.00

110

1110104000

33

0

0

2

6

5

0

            130,151.52

110

1110104000

24

0

0

2

5

4

0

            123,075.00

110

1110107000

18

0

0

3

3

7

0

            121,000.00

110

1110104000

33

0

0

3

3

3

0

            118,000.00

110

1110200000

1

0

0

3

1

1

0

            116,539.25

110

1110101000

35

1

0

1

3

1

0

            116,047.78

110

1110104000

33

0

0

2

9

1

0

            111,000.00

110

1110104000

27

0

0

2

7

9

0

            109,750.00

110

1110104000

27

0

0

3

5

4

0

            109,010.91

110

1110107000

20

0

0

3

7

2

0

            106,333.50

110

1110106000

33

0

0

3

7

2

0

            106,333.50

110

1110107000

21

0

0

3

7

2

0

            106,333.50

110

1110104000

26

0

0

2

3

4

0

            105,876.00

110

1110104000

27

0

0

2

1

1

0

            100,800.00

110

1110109000

16

0

0

2

6

2

0

            100,000.00

110

1110107000

1

0

0

3

5

1

0

              95,000.00

110

1110104000

26

0

0

2

5

6

0

              94,880.00

110

1110104000

26

0

0

3

1

9

0

              94,400.00

110

1110109000

18

0

0

2

5

6

0

              93,923.04

110

1110104000

1

0

0

3

7

2

0

              93,041.81

110

1110104000

27

0

0

2

7

1

0

              92,900.00

110

1110107000

20

0

0

2

7

9

0

              85,540.00

110

1110107000

17

0

0

1

2

2

0

              82,183.33

110

1110107000

16

0

0

2

9

6

0

              75,000.00

110

1110107000

18

0

0

2

7

5

0

              74,163.00

110

1110104000

33

0

0

2

3

4

0

              73,384.73

110

1110104000

28

0

0

2

9

6

0

              72,405.00

110

1110104000

27

0

0

3

5

3

0

              70,625.00

110

1110106000

33

0

0

3

5

3

0

              70,300.00

110

1110104000

24

0

0

2

7

5

0

              68,402.87

110

1110104000

27

0

0

2

9

2

0

              65,426.63

110

1110107000

35

93

0

4

2

2

0

              63,908.47

110

1110106000

33

0

0

3

1

3

0

              62,925.44

110

1110107000

1

0

0

3

5

3

0

              61,250.00

110

1110104000

1

0

0

3

1

4

0

              61,059.02

110

1110104000

1

0

0

2

3

3

0

              60,000.00

110

1110104000

24

0

0

2

4

3

0

              58,800.00

110

1110101000

16

0

0

1

1

1

0

              58,689.27

110

1110104000

24

0

0

2

1

5

0

              52,600.00

110

1110104000

24

0

0

5

1

4

0

              50,000.00

110

1110104000

26

0

0

2

9

3

0

              48,051.40

110

1110104000

24

0

0

2

6

5

0

              47,396.44

110

1110107000

19

0

0

2

3

4

0

              46,800.00

110

1110107000

17

0

0

2

7

9

0

              46,600.00

110

1110104000

26

0

0

2

9

6

0

              46,050.00

110

1110106000

33

0

0

1

2

1

0

              45,726.69

110

1110107000

18

0

0

1

6

0

0

              43,220.38

110

1110104000

33

0

0

3

1

2

0

              42,847.33

110

1110104000

27

0

0

2

9

1

0

              42,000.00

110

1110200000

1

0

0

2

9

3

0

              41,600.00

110

1110104000

24

0

0

1

2

5

0

              41,548.89

110

1110102000

1

0

0

1

6

0

0

              40,193.01

110

1110107000

19

0

0

2

9

6

0

              38,800.00

110

1110106000

32

0

0

3

5

4

0

              38,468.21

110

1110108000

16

0

0

2

1

1

0

              37,063.80

110

1110107000

1

0

0

3

3

3

0

              36,300.00

110

1110200000

1

0

0

3

3

3

0

              35,000.00

110

1110104000

27

0

0

2

9

9

0

              33,000.00

110

1110200000

1

0

0

3

2

2

0

              30,000.00

110

1110107000

19

0

0

1

2

3

0

              28,982.64

110

1110107000

17

0

0

2

9

3

0

              28,800.00

110

1110104000

26

0

0

2

7

9

0

              27,907.00

110

1110104000

27

0

0

2

3

1

0

              27,232.00

110

1110109000

18

0

0

2

9

1

0

              26,499.98

110

1110104000

26

0

0

2

3

1

0

              26,440.00

110

1110104000

26

0

0

2

9

2

0

              26,114.00

110

1110106000

33

0

0

2

9

6

0

              26,000.00

110

1110108000

1

0

0

2

9

2

0

              26,000.00

110

1110109000

18

0

0

2

3

4

0

              26,000.00

110

1110109000

1

0

0

1

1

7

0

              24,302.88

110

1110107000

19

0

0

1

2

5

0

              23,141.16

110

1110107000

18

0

0

2

4

3

0

              23,000.00

110

1110104000

1

0

0

2

9

6

0

              22,630.00

110

1110104000

33

0

0

2

9

6

0

              21,840.00

110

1110107000

19

0

0

2

4

3

0

              21,000.00

110

1110104000

24

0

0

3

3

9

0

              21,000.00

110

1110200000

1

0

0

3

1

3

0

              20,976.26

110

1110107000

18

0

0

2

7

1

0

              19,500.00

110

1110104000

24

0

0

2

3

1

0

              18,600.00

110

1110104000

33

0

0

2

5

5

0

              18,102.06

110

1110104000

24

0

0

3

6

9

0

              15,000.00

110

1110101000

34

0

0

2

1

1

0

              13,747.58

110

1110107000

20

0

0

2

9

1

0

              13,200.00

110

1110104000

26

0

0

2

5

8

0

              12,974.00

110

1110109000

1

0

0

1

1

4

0

              12,484.72

110

1110106000

33

0

0

1

4

0

0

              12,093.00

110

1110104000

26

0

0

2

8

3

0

              12,000.00

110

1110108000

1

0

0

2

7

9

0

              12,000.00

110

1110104000

27

0

0

2

9

3

0

              11,000.00

110

1110104000

26

0

0

3

1

4

0

              10,159.78

110

1110104000

28

0

0

3

5

1

0

              10,000.00

110

1110107000

18

0

0

2

9

3

0

                9,800.00

110

1110108000

1

0

0

2

9

3

0

                9,500.00

110

1110107000

18

0

0

2

5

9

0

                9,500.00

110

1110104000

27

0

0

2

7

2

0

                8,000.00

110

1110104000

1

0

0

2

3

1

0

                7,800.00

110

1110104000

26

0

0

2

1

4

0

                7,200.00

110

1110104000

26

0

0

2

9

9

0

                6,600.00

110

1110104000

24

0

0

2

7

2

0

                5,720.00

110

1110104000

33

0

0

2

7

9

0

                5,442.05

110

1110107000

18

0

0

2

5

1

0

                5,300.00

110

1110101000

34

0

0

1

1

6

0

                5,193.30

110

1110109000

1

0

0

1

2

2

0

                5,171.28

110

1110108000

1

0

0

2

1

4

0

                4,990.00

110

1110104000

33

0

0

1

6

0

0

                3,231.72

110

1110104000

26

0

0

2

7

2

0

                2,600.00

110

1110104000

24

0

0

2

2

2

0

                1,946.00

110

1110104000

1

0

0

2

5

9

0

                1,800.00

110

1110107000

18

0

0

2

7

9

0

                1,068.41

110

1110104000

27

0

0

2

5

8

0

                   950.00

 

TOTALES

 

 

 

 

 

 

 

  1,192.044.496,09

 

 

ARTÍCULO 2º: Disminúyase el Presupuesto de Gastos vigente en la suma de Pesos Mil ciento noventa y dos millones cuarenta y cuatro mil cuatrocientos noventa y seis con 09/100 ($ 1.192.044.496,09) en las siguientes partidas por objeto del gasto:

 

 

FTE

JURISDICCION

PROG

A_PROY

A_OBRA

INCISO

PAR_PRIN

PAR_PARC

PAR_SUBP

 IMPORTE

110

1110104000

24

0

0

2

5

2

0

     196,059,044.59

110

1110104000

24

0

0

2

9

5

0

     170,374,358.36

110

1110108000

19

0

0

5

3

7

0

       73,791,438.78

110

1110108000

16

0

0

4

3

9

0

       52,100,000.00

110

1110107000

18

0

0

3

2

2

0

       44,196,849.20

110

1110108000

1

0

0

1

1

1

0

       37,748,664.66

110

1110104000

1

0

0

1

1

1

0

       35,127,645.18

110

1110107000

17

0

0

3

3

1

0

       30,000,000.00

110

1110108000

1

0

0

1

1

3

0

       26,968,935.77

110

1110108000

16

0

0

4

3

4

0

       24,890,000.00

110

1110108000

1

0

0

2

5

6

0

       21,508,781.91

110

1110107000

16

0

0

3

1

1

0

       20,336,642.51

110

1110107000

1

0

0

3

4

9

0

       19,922,900.00

110

1110104000

1

0

0

1

1

3

0

       19,741,736.88

110

1110107000

16

0

0

2

9

3

0

       18,531,146.43

110

1110107000

18

0

0

2

5

6

0

       18,456,150.91

110

1110107000

18

0

0

2

6

4

0

       17,132,098.31

110

1110108000

1

0

0

3

1

1

0

       16,908,635.09

110

1110101000

35

1

0

1

2

1

0

       14,875,888.28

110

1110107000

16

0

0

2

9

9

0

       13,125,820.18

110

1110107000

18

0

0

3

5

9

0

       12,758,024.69

110

1110107000

1

0

0

3

5

9

0

       12,000,000.00

110

1110108000

1

0

0

1

1

6

0

       11,273,370.33

110

1110104000

1

0

0

1

1

6

0

       10,049,883.48

110

1110107000

21

0

0

2

5

1

0

         8,984,800.00

110

1110107000

19

0

0

1

1

3

0

         8,803,338.11

110

1110108000

16

0

0

5

3

7

0

         8,269,680.00

110

1110101000

35

1

0

1

2

2

0

         8,239,568.17

110

1110104000

26

0

0

2

9

5

0

         7,719,231.85

110

1110101000

1

0

0

5

1

4

0

         7,380,000.00

110

1110108000

1

0

0

3

1

4

0

         6,990,917.74

110

1110107000

17

0

0

2

9

6

0

         6,843,128.00

110

1110107000

20

0

0

3

3

2

0

         6,720,098.31

110

1110107000

19

0

0

1

1

1

0

         6,575,416.21

110

1110107000

18

0

0

3

3

1

0

         5,745,000.00

110

1110108000

1

0

0

1

3

1

0

         5,706,969.01

110

1110104000

28

0

0

3

4

2

0

         5,000,000.00

110

1110107000

1

0

0

2

5

6

0

         4,862,579.94

110

1110106000

33

0

0

1

3

1

0

         4,615,096.33

110

1110104000

1

0

0

1

1

4

0

         4,570,619.52

110

1110104000

26

0

0

2

1

1

0

         4,361,982.06

110

1110104000

33

0

0

1

3

1

0

         4,350,577.60

110

1110108000

1

0

0

1

1

4

0

         4,333,204.47

110

1110104000

27

0

0

1

2

1

0

         4,226,010.32

110

1110101000

35

1

0

1

2

5

0

         4,213,658.73

110

1110108000

16

0

0

2

9

6

0

         4,176,372.50

110

1110108000

16

0

0

3

3

3

0

         4,162,000.00

110

1110106000

32

0

0

1

2

1

0

         3,878,991.60

110

1110107000

20

0

0

2

4

4

0

         3,746,546.44

110

1110104000

27

0

0

2

5

6

0

         3,666,667.64

110

1110108000

1

0

0

3

2

1

0

         3,600,000.00

110

1110107000

21

0

0

2

5

8

0

         3,600,000.00

110

1110107000

1

0

0

1

2

1

0

         3,578,153.04

110

1110107000

18

0

0

2

2

2

0

         3,545,101.20

110

1110107000

1

0

0

1

3

1

0

         3,321,666.77

110

1110107000

21

0

0

1

2

1

0

         3,067,346.48

110

1110101000

38

0

0

3

1

9

0

         3,000,000.00

110

1110107000

19

0

0

1

1

6

0

         2,934,495.45

110

1110107000

17

0

0

2

2

2

0

         2,878,612.00

110

1110101000

1

0

0

1

2

1

0

         2,846,974.53

110

1110109000

1

0

0

1

1

1

0

         2,841,183.56

110

1110108000

1

0

0

2

2

2

0

         2,833,360.00

110

1110107000

21

0

0

1

2

2

0

         2,439,939.76

110

1110108000

16

0

0

4

2

2

0

         2,400,000.00

110

1110107000

18

0

0

1

3

1

0

         2,345,299.46

110

1110107000

21

0

0

2

9

3

0

         2,260,340.33

110

1110104000

26

0

0

2

9

1

0

         2,229,566.00

110

1110108000

1

0

0

2

9

9

0

         2,103,166.00

110

1110101000

16

0

0

3

1

4

0

         2,071,475.75

110

1110108000

20

0

0

4

3

4

0

         2,000,000.00

110

1110107000

16

0

0

3

3

2

0

         1,978,760.00

110

1110101000

1

0

0

1

1

6

0

         1,797,836.30

110

1110108000

1

0

0

2

5

5

0

         1,777,422.60

110

1110101000

35

1

0

1

2

3

0

         1,768,508.14

110

1110107000

21

0

0

1

3

1

0

         1,608,293.49

110

1110107000

17

0

0

1

1

3

0

         1,531,108.91

110

1110102000

1

0

0

1

1

1

0

         1,530,728.65

110

1110107000

19

0

0

3

3

1

0

         1,530,000.00

110

1110107000

18

0

0

2

9

1

0

         1,525,240.00

110

1110107000

19

0

0

2

9

3

0

         1,500,000.00

110

1110104000

27

0

0

1

2

2

0

         1,488,532.32

110

1110106000

32

0

0

1

2

2

0

         1,462,044.72

110

1110107000

19

0

0

1

1

4

0

         1,461,809.84

110

1110107000

21

0

0

2

7

9

0

         1,421,820.00

110

1110105000

1

0

0

7

3

7

0

         1,359,817.33

110

1110107000

18

0

0

2

5

5

0

         1,314,620.12

110

1110106000

32

0

0

1

3

1

0

         1,307,815.21

110

1110108000

1

0

0

3

6

9

0

         1,244,000.00

110

1110107000

18

0

0

1

1

3

0

         1,222,275.51

110

1110101000

38

0

0

3

9

9

0

         1,165,880.00

110

1110107000

19

0

0

2

5

5

0

         1,131,200.00

110

1110107000

21

0

0

2

4

3

0

         1,077,827.07

110

1110102000

1

0

0

1

3

1

0

         1,050,329.29

110

1110104000

27

0

0

1

2

5

0

         1,049,702.84

110

1110107000

21

0

0

1

2

5

0

         1,039,475.01

110

1110107000

19

0

0

2

9

9

0

         1,026,646.00

110

1110106000

32

0

0

2

6

5

0

         1,002,897.14

110

1110104000

1

0

0

2

9

2

0

            986,289.15

110

1110106000

32

0

0

1

2

5

0

            983,819.78

110

1110109000

1

0

0

1

1

3

0

            978,472.20

110

1110106000

33

0

0

2

5

2

0

            975,755.00

110

1110108000

1

0

0

2

1

1

0

            971,998.20

110

1110101000

16

0

0

3

1

3

0

            971,677.64

110

1110104000

1

0

0

3

1

1

0

            919,356.67

110

1110104000

26

0

0

3

9

9

0

            916,135.71

110

1110102000

1

0

0

3

1

3

0

            900,199.66

110

1110108000

1

0

0

3

5

4

0

            864,151.18

110

1110104000

27

0

0

1

2

6

0

            853,893.12

110

1110106000

32

0

0

1

4

0

0

            839,553.00

110

1110106000

32

0

0

2

8

4

0

            806,413.66

110

1110106000

32

0

0

2

9

3

0

            754,600.00

110

1110107000

1

0

0

1

2

5

0

            735,867.06

110

1110107000

19

0

0

1

1

7

0

            720,755.82

110

1110109000

1

0

0

1

1

6

0

            716,463.07

110

1110107000

17

0

0

1

1

1

0

            705,384.91

110

1110107000

21

0

0

1

2

6

0

            648,019.74

110

1110106000

32

0

0

1

2

6

0

            638,214.70

110

1110107000

1

0

0

2

1

1

0

            632,000.00

110

1110107000

18

0

0

3

5

5

0

            612,138.25

110

1110101000

16

0

0

3

5

9

0

            595,000.00

110

1110107000

21

0

0

1

2

3

0

            575,416.04

110

1110107000

21

0

0

2

5

5

0

            560,170.00

110

1110106000

33

0

0

2

5

7

0

            545,644.00

110

1110107000

1

0

0

1

2

6

0

            523,128.45

110

1110104000

24

0

0

4

3

9

0

            520,000.00

110

1110106000

33

0

0

1

1

1

0

            461,513.68

110

1110104000

1

0

0

2

5

6

0

            457,725.00

110

1110104000

27

0

0

1

2

3

0

            453,390.02

110

1110107000

1

0

0

1

2

2

0

            439,342.97

110

1110107000

17

0

0

1

1

6

0

            435,127.14

110

1110107000

1

0

0

3

1

1

0

            413,034.74

110

1110106000

32

0

0

1

2

3

0

            403,959.14

110

1110107000

21

0

0

3

1

1

0

            401,436.79

110

1110101000

43

0

0

3

4

9

0

            400,000.00

110

1110107000

16

0

0

2

5

6

0

            394,193.34

110

1110101000

1

0

0

1

2

5

0

            381,690.90

110

1110107000

1

0

0

2

2

2

0

            338,949.11

110

1110101000

16

0

0

1

3

1

0

            287,234.50

110

1110106000

33

0

0

2

5

6

0

            271,088.84

110

1110107000

21

0

0

3

1

3

0

            252,078.59

110

1110101000

38

0

0

3

3

9

0

            250,000.00

110

1110101000

43

0

0

2

9

9

0

            250,000.00

110

1110108000

1

0

0

2

3

9

0

            241,900.00

110

1110107000

1

0

0

3

1

4

0

            241,440.26

110

1110107000

1

0

0

2

9

2

0

            239,700.00

110

1110108000

16

0

0

2

9

2

0

            234,945.00

110

1110107000

1

0

0

1

2

3

0

            233,595.16

110

1110101000

1

0

0

1

2

3

0

            216,348.36

110

1110107000

18

0

0

3

1

1

0

            215,686.70

110

1110108000

1

0

0

2

9

1

0

            214,624.00

110

1110109000

18

0

0

3

4

9

0

            214,318.00

110

1110107000

19

0

0

3

5

4

0

            206,812.10

110

1110106000

33

0

0

3

5

1

0

            204,000.00

110

1110104000

24

0

0

1

2

1

0

            203,369.58

110

1110104000

27

0

0

1

3

1

0

            176,168.85

110

1110109000

16

0

0

3

5

3

0

            161,600.00

110

1110107000

1

0

0

2

3

3

0

            161,000.00

110

1110101000

43

0

0

2

1

1

0

            150,000.00

110

1110108000

1

0

0

3

5

3

0

            143,400.00

110

1110105000

94

0

0

7

6

2

0

            142,639.09

110

1110104000

27

0

0

3

1

3

0

            135,937.12

110

1110109000

1

0

0

3

1

4

0

            127,256.74

110

1110106000

33

0

0

2

1

1

0

            118,898.00

110

1110107000

21

0

0

2

9

6

0

            110,135.00

110

1110107000

1

0

0

3

3

9

0

            101,800.00

110

1110107000

18

0

0

1

1

6

0

            101,274.91

110

1110101000

1

0

0

1

2

6

0

              79,413.98

110

1110107000

21

0

0

3

1

4

0

              65,077.90

110

1110107000

1

0

0

3

1

2

0

              63,979.70

110

1110107000

35

93

0

4

2

1

0

              63,908.47

110

1110101000

16

0

0

3

2

1

0

              60,000.00

110

1110101000

44

0

0

3

9

9

0

              48,000.00

110

1110104000

33

0

0

3

9

9

0

              43,846.12

110

1110107000

19

0

0

3

1

4

0

              43,602.85

110

1110102000

1

0

0

1

2

2

0

              40,941.89

110

1110104000

29

12

0

3

4

9

0

              40,000.00

110

1110107000

19

0

0

1

2

2

0

              32,000.00

110

1110104000

26

0

0

4

2

2

0

              27,040.00

110

1110101000

34

0

0

1

1

1

0

              25,329.15

110

1110104000

33

0

0

3

1

3

0

              22,173.90

110

1110101000

35

1

0

1

2

6

0

              21,570.50

110

1110101000

16

0

0

1

1

6

0

              18,070.97

110

1110101000

1

0

0

3

5

5

0

              10,432.29

110

1110106000

33

0

0

3

1

4

0

                9,236.82

 

TOTALES

 

 

 

 

 

 

 

  1,192.044.496,09

 

 

ARTÍCULO 3º: Tomen conocimiento las oficinas municipales respectivas para su fiel cumplimiento.

 

 

ARTÍULO 4º: Comuníquese, publíquese, regístrese y archívese.

 

 

FIRMADO:

DR. JUAN FERNANDO BOUVIER - INTENDENTE MUNICIPAL

SRA. MARÍA JULIA MARINCOVICH – SEC. HACIENDA AD-HONOREM